Etsy Revenue Forecast Calculator

    Planning inventory and studio time starts with realistic revenue forecasts. Enter your current average order value, monthly orders, expected growth rate, and average Etsy fee rate to see this month's take, annual projections, and what Etsy keeps in fees over 6 and 12 months.

    Instant calculations · Editable fee assumptions · Export-ready results

    Inputs

    Values update results instantly. Adjust fee assumptions to match your seller dashboard.

    Current sales

    USD

    Average total buyer pays per order including shipping charged.

    Average number of orders you fulfill monthly now.

    Growth

    %

    Expected month-over-month growth in orders. 0 for flat forecast, 5 for 5% growth.

    Etsy costs

    %

    Blended fee % including transaction, payment, and offsite if applicable. Often 9 to 15%.

    USD

    Fixed portion like $0.45 for listing + payment fixed. Optional.

    Other costs

    %

    Optional extra like ads or packaging as % of revenue.

    Results

    Live estimates based on your inputs and editable fee assumptions.

    Monthly revenue

    $3,499.00

    This month's gross sales.

    Etsy fees this month

    $394.90

    Percent + fixed fees for the month.

    Net after Etsy fees

    $3,104.10

    Revenue minus Etsy fees.

    Annual revenue

    $55,694.03

    Projected 12 months with growth.

    Annual Etsy fees

    $6,285.67

    Fees over 12 months.

    Annual net revenue

    $49,408.35

    Annual revenue minus all fees.

    Monthly revenue in 6 months

    $4,465.71

    Month 6 gross with growth.

    Monthly revenue in 12 months

    $5,984.48

    Month 12 gross with growth.

    Average monthly net (12mo)

    $4,117.36

    Annual net divided by 12.

    What this means

    Now $3499.00/mo, $3104.10 net after $394.90 Etsy fees. At 5.0% monthly growth, month 6 hits $4465.71 ($3961.71 net) and month 12 hits $5984.48 ($5309.06 net). Annual $55694.03 gross, $6285.67 fees.

    Revenue forecast — gross vs fees vs net

    Interactive breakdown of fees, costs, and remaining profit.

    Distribution

    • This month gross
      $3,499.00
      50.0%
    • This month Etsy fees
      $394.90
      5.6%
    • Net after fees
      $3,104.10
      44.4%

    Total $6,998.00 · 3 segments · interactive

    Line-item breakdown

    Dollar amounts, share of revenue, and visual proportion.

    Monthly gross revenue
    $3,499.00
    Monthly Etsy fees
    $394.90
    Monthly other costs
    $0.00
    Monthly net after fees
    $3,104.10
    Revenue month 6
    $4,465.71
    Revenue month 12
    $5,984.48
    Annual gross
    $55,694.03
    Annual Etsy fees
    $6,285.67
    Annual other costs
    $0.00
    Annual net revenue
    $49,408.35
    Average monthly net
    $4,117.36
    6-month fees total
    $2,686.08

    Assumptions used

    • • AOV $34.99 × 100 orders = $3499.00 now
    • • Etsy fee 10.0% + $0.45/order = $394.90/mo now
    • • 5.0% monthly compounded on orders

    Share or export this calculation

    Copy your numbers, save as PDF, or share with your team and seller communities.

    Keep exploring

    Continue with related tools

    These calculators pair well with Etsy Revenue Forecast and help you get a complete picture.

    Stay ahead

    Get more free tools like this

    We'll send you new calculators, tips, and updates. No spam, unsubscribe anytime.

    How it works

    Methodology & formulas

    This calculator is transparent by design. Review the steps and formulas so you can trust the estimate and adjust assumptions when your dashboard differs.

    Calculation steps

    1. 1Monthly gross = averageOrderValue × monthlyOrders.
    2. 2Monthly Etsy fees = monthlyGross × feePercent + fixedPerOrder × monthlyOrders.
    3. 3Monthly net = monthlyGross − monthlyEtsyFees − (monthlyGross × otherCostsPercent).
    4. 4Projected orders in month N = monthlyOrders × (1 + growthRate)^(N-1).
    5. 5Projected revenue in month N = projectedOrders × averageOrderValue.
    6. 6Annual revenue = sum of projected monthly revenues for N=1..12.
    7. 7Annual fees = sum of monthly fees with same projection.

    Formulas

    • MonthlyRevenue = AOV × orders
    • MonthlyFees = monthlyRevenue × fee% + fixedPerOrder × orders
    • MonthlyNet = monthlyRevenue − monthlyFees − monthlyRevenue×other%
    • Orders_month_N = orders × (1+growth)^(N-1)
    • AnnualRevenue = Σ monthlyRevenue_N for N=1..12
    • RevenueIn6 = AOV × monthlyOrders × (1+growth)^5
    • RevenueIn12 = AOV × monthlyOrders × (1+growth)^11

    Important assumptions

    • Monthly revenue equals average order value times orders per month.
    • Growth compounds applied to order count, not AOV, so AOV is assumed stable.
    • Etsy fees per order are percent of order value plus fixed fees times order count.
    • Forecast for future months uses compounding: orders × (1 + growthRate) ^ monthsAhead.
    • Annual totals sum 12 months with compounding from current month.
    • Other variable costs percent is deducted from gross after Etsy fees for net view if entered.

    Worked example

    Growing sticker shop

    AOV $34.99, 100 orders now, 5% monthly growth, 10% average fee + $0.45 fixed per order, no other costs.

    Month 1: $3499 revenue, $394.90 Etsy fees, $3104.10 net. Month 6: about $4458 revenue. Month 12: about $5979 revenue. Annual gross about $55.7k, fees about $6.2k, net about $49.4k at 5% monthly growth.

    FAQ

    Common questions

    Related tools

    Continue planning

    Browse all

    Future recommendations

    Tools worth comparing later

    This section is reserved for editorial affiliate recommendations. Nothing here is a live endorsement or paid placement yet.

    Placeholder only

    Accounting

    Bookkeeping software for product sellers

    Track fees, COGS, and payouts in one place.

    Link coming later

    Email

    Email marketing for repeat buyers

    Useful after you have a list and offer flow.

    Link coming later

    Print on demand

    POD partners and mockup tools

    Compare base costs before you launch designs.

    Link coming later

    Platform roadmap

    Explore More Seller Tools

    We are building a complete business decision platform. These planning and forecasting tools are coming next — each will reuse the same transparent, seller-focused framework.

    Profit Planner

    Set monthly income goals and work backward to required sales, pricing, and margin targets.

    Coming soonQ3–Q4 2026

    Inventory Planner

    Calculate reorder points, inventory investment, and stockout risk before you place POs.

    Coming soonQ3–Q4 2026

    Pricing Optimizer

    Test pricing scenarios to find the sweet spot between conversion and profit per order.

    Coming soonQ3–Q4 2026

    ROI Planner

    Model return on ads, influencer campaigns, and marketplace promotions.

    Coming soonQ3–Q4 2026

    Business Goal Planner

    Turn annual revenue goals into daily sales targets, listing counts, and traffic needs.

    Coming soonQ3–Q4 2026

    Sales Forecast

    Project next quarter revenue from current average order value and growth assumptions.

    Coming soonQ3–Q4 2026

    Pricing Strategy Tool

    Compare charm pricing, premium pricing, and anchor strategies on the same product.

    Coming soonQ3–Q4 2026

    Product Launch Calculator

    Budget a new product launch including samples, fees, ads, and break-even timeline.

    Coming soonQ3–Q4 2026
    Built for sellers who want one trusted place for profit, pricing, and planning — not scattered spreadsheets.